3 Bed Terraced House, R2SA, Hythe, CT21 £570 cashflow/mo
High Street, Hythe - 1 views - 2 months ago
R2SA
ROI: 101%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £144 |
Occupancy | 70% |
Gross Rent | £3,066 |
| |
Platform fees | £460 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,500 |
Total running costs | £2,500 |
Cashflow/mo | £566 |
| |
Deposit | £1,783 |
Dressing costs | £5,000 |
Total Cash In | £6,783 |
| |
Cashflow/yr | £6,792 |
ROI | 100% |
Payback Period | 12 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.