2 Bed Flat, R2SA, Caerphilly, CF83 £1,362 cashflow/mo
Caerphilly - 2 views - 3 months ago
R2SA
Quick Payback
ROI: 264%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £159 |
Occupancy | 70% |
Gross Rent | £3,385 |
| |
Platform fees | £508 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £975 |
Total running costs | £2,023 |
Cashflow/mo | £1,362 |
| |
Deposit | £1,200 |
Dressing costs | £5,000 |
Total Cash In | £6,200 |
| |
Cashflow/yr | £16,344 |
ROI | 264% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.