1 Bed Flat, R2SA, Cambridge, CB5 £406 cashflow/mo
Newmarket Road, Cambridge - 3 months ago
R2SA
ROI: 73%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £124 |
Occupancy | 75% |
Gross Rent | £2,826 |
| |
Platform fees | £424 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,450 |
Total running costs | £2,414 |
Cashflow/mo | £411 |
| |
Deposit | £1,670 |
Dressing costs | £5,000 |
Total Cash In | £6,670 |
| |
Cashflow/yr | £4,932 |
ROI | 74% |
Payback Period | 17 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.