1 Bed Flat, R2SA, Cardiff, CF11 £1,457 cashflow/mo
Alexandria, Victoria Wharf - 2 months ago
R2SA
Quick Payback
ROI: 287%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £166 |
Occupancy | 69% |
Gross Rent | £3,459 |
| |
Platform fees | £519 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £950 |
Total running costs | £2,009 |
Cashflow/mo | £1,449 |
| |
Deposit | £1,097 |
Dressing costs | £5,000 |
Total Cash In | £6,097 |
| |
Cashflow/yr | £17,388 |
ROI | 285% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.