2 Bed Flat, R2SA, Cambridge, CB22 £520 cashflow/mo
14 Morleys Place, High Street, Sawston, Cambridge - 1 views - 3 months ago
R2SA
ROI: 92%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £136 |
Occupancy | 70% |
Gross Rent | £2,896 |
| |
Platform fees | £434 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,400 |
Total running costs | £2,375 |
Cashflow/mo | £521 |
| |
Deposit | £1,750 |
Dressing costs | £5,000 |
Total Cash In | £6,750 |
| |
Cashflow/yr | £6,252 |
ROI | 93% |
Payback Period | 13 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.