1 Bed Flat, R2SA, London, NW9 £1,572 cashflow/mo
Scottwell Drive, Colindale, NW9 - 2 views - 2 months ago
R2SA
Quick Payback
ROI: 280%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £183 |
Occupancy | 74% |
Gross Rent | £4,133 |
| |
Platform fees | £620 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,400 |
Total running costs | £2,560 |
Cashflow/mo | £1,573 |
| |
Deposit | £1,730 |
Dressing costs | £5,000 |
Total Cash In | £6,730 |
| |
Cashflow/yr | £18,876 |
ROI | 280% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.