3 Bed Flat, R2SA, London, NW8 £1,379 cashflow/mo
Mallory Street, St. John's Wood - 2 months ago
R2SA
ROI: 189%
Cashflows
AI score: 88/100. Please verify calculations.
Nightly rate | £250 |
Occupancy | 76% |
Gross Rent | £5,786 |
| |
Platform fees | £868 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,998 |
Total running costs | £4,406 |
Cashflow/mo | £1,379 |
| |
Deposit | £3,750 |
Dressing costs | £5,000 |
Total Cash In | £8,750 |
| |
Cashflow/yr | £16,548 |
ROI | 189% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.