1 Bed Flat, R2SA, Harrow, HA3 £168 cashflow/mo
Willowcourt Avenue, Kenton - 2 months ago
R2SA
ROI: 32%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £107 |
Occupancy | 67% |
Gross Rent | £2,183 |
| |
Platform fees | £327 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,150 |
Total running costs | £2,018 |
Cashflow/mo | £165 |
| |
Deposit | £1,300 |
Dressing costs | £5,000 |
Total Cash In | £6,300 |
| |
Cashflow/yr | £1,980 |
ROI | 32% |
Payback Period | 39 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.