2 Bed Flat, R2SA, Colchester, CO1 £789 cashflow/mo
Kendall Road, CO1 - 2 months ago
R2SA
ROI: 151%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £135 |
Occupancy | 67% |
Gross Rent | £2,738 |
| |
Platform fees | £411 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,000 |
Total running costs | £1,951 |
Cashflow/mo | £786 |
| |
Deposit | £1,269 |
Dressing costs | £5,000 |
Total Cash In | £6,269 |
| |
Cashflow/yr | £9,432 |
ROI | 151% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.