5 Bed Flat, R2SA, Bristol, BS1 £1,688 cashflow/mo
St. Nicholas Street, Bristol, BS1 - 2 views - 2 months ago
R2SA
Quick Payback
ROI: 405%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £168 |
Occupancy | 71% |
Gross Rent | £3,637 |
| |
Platform fees | £545 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £867 |
Total running costs | £1,953 |
Cashflow/mo | £1,684 |
| |
Deposit | £0 |
Dressing costs | £5,000 |
Total Cash In | £5,000 |
| |
Cashflow/yr | £20,208 |
ROI | 404% |
Payback Period | 3 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.