1 Bed Flat, R2SA, Brentwood, CM14 £501 cashflow/mo
New Road, Brentwood, CM14 - 3 months ago
R2SA
ROI: 91%
Cashflows
AI score: 88/100. Please verify calculations.
Nightly rate | £125 |
Occupancy | 70% |
Gross Rent | £2,661 |
| |
Platform fees | £399 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,220 |
Total running costs | £2,160 |
Cashflow/mo | £502 |
| |
Deposit | £1,615 |
Dressing costs | £5,000 |
Total Cash In | £6,615 |
| |
Cashflow/yr | £6,024 |
ROI | 91% |
Payback Period | 14 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.