3 Bed Semi-Detached House, R2SA, Cambridge, CB5 £518 cashflow/mo
Hadleigh Court, Cambridge, CB5 - 2 months ago
R2SA
ROI: 88%
Cashflows
AI score: 65/100. This may not be accurate, please check manually.
Nightly rate | £151 |
Occupancy | 70% |
Gross Rent | £3,215 |
| |
Platform fees | £482 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,670 |
Total running costs | £2,693 |
Cashflow/mo | £522 |
| |
Deposit | £2,077 |
Dressing costs | £5,000 |
Total Cash In | £7,077 |
| |
Cashflow/yr | £6,264 |
ROI | 89% |
Payback Period | 14 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.