2 Bed Terraced House, R2SA, Sevenoaks, TN13 £1,270 cashflow/mo
2 Bedroom Terraced House, Bradbourne Road, Sevenoaks - 2 months ago
R2SA
Quick Payback
ROI: 215%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £211 |
Occupancy | 65% |
Gross Rent | £4,182 |
| |
Platform fees | £627 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,750 |
Total running costs | £2,918 |
Cashflow/mo | £1,265 |
| |
Deposit | £2,076 |
Dressing costs | £5,000 |
Total Cash In | £7,076 |
| |
Cashflow/yr | £15,180 |
ROI | 214% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.