3 Bed House, R2SA, Basildon, SS16 £484 cashflow/mo
Lee Chapel South, Basildon - 1 views - 2 months ago
R2SA
ROI: 83%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £149 |
Occupancy | 70% |
Gross Rent | £3,172 |
| |
Platform fees | £476 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,675 |
Total running costs | £2,691 |
Cashflow/mo | £481 |
| |
Deposit | £2,019 |
Dressing costs | £5,000 |
Total Cash In | £7,019 |
| |
Cashflow/yr | £5,772 |
ROI | 82% |
Payback Period | 15 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.