4 Bed Detached House, R2SA, Woodstock, OX20 £853 cashflow/mo
Hedge End, Woodstock, OX20 - 1 views - 3 months ago
R2SA
ROI: 114%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £240 |
Occupancy | 70% |
Gross Rent | £5,110 |
| |
Platform fees | £767 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,950 |
Total running costs | £4,257 |
Cashflow/mo | £853 |
| |
Deposit | £3,981 |
Dressing costs | £5,000 |
Total Cash In | £8,981 |
| |
Cashflow/yr | £10,236 |
ROI | 114% |
Payback Period | 11 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.