3 Bed Terraced House, R2SA, Swanage, BH19 £1,318 cashflow/mo
160 High Street - 1 views - 3 months ago
R2SA
Quick Payback
ROI: 316%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £200 |
Occupancy | 63% |
Gross Rent | £3,833 |
| |
Platform fees | £575 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,400 |
Total running costs | £2,515 |
Cashflow/mo | £1,317 |
| |
Deposit | £0 |
Dressing costs | £5,000 |
Total Cash In | £5,000 |
| |
Cashflow/yr | £15,804 |
ROI | 316% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.