2 Bed Flat, R2SA, London, NW9 £647 cashflow/mo
Arber House, The Hyde, London, NW9 - 3 months ago
R2SA
ROI: 105%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £183 |
Occupancy | 70% |
Gross Rent | £3,896 |
| |
Platform fees | £584 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,125 |
Total running costs | £3,250 |
Cashflow/mo | £647 |
| |
Deposit | £2,394 |
Dressing costs | £5,000 |
Total Cash In | £7,394 |
| |
Cashflow/yr | £7,764 |
ROI | 105% |
Payback Period | 12 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.