1 Bed Flat, R2SA, Hythe, CT21 £1,290 cashflow/mo
Stade Street, Hythe, CT21 - 3 views - 3 months ago
R2SA
Quick Payback
ROI: 252%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £152 |
Occupancy | 70% |
Gross Rent | £3,236 |
| |
Platform fees | £485 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £925 |
Total running costs | £1,951 |
Cashflow/mo | £1,285 |
| |
Deposit | £1,148 |
Dressing costs | £5,000 |
Total Cash In | £6,148 |
| |
Cashflow/yr | £15,420 |
ROI | 251% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.