3 Bed Semi-Detached House, R2SA, Wolverhampton, WV11 £1,984 cashflow/mo
Willow Avenue, Wolverhampton - 12 views - 3 months ago
R2SA
Quick Payback
ROI: 380%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £200 |
Occupancy | 70% |
Gross Rent | £4,258 |
| |
Platform fees | £639 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,095 |
Total running costs | £2,274 |
Cashflow/mo | £1,984 |
| |
Deposit | £1,260 |
Dressing costs | £5,000 |
Total Cash In | £6,260 |
| |
Cashflow/yr | £23,808 |
ROI | 380% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.