3 Bed Flat, R2SA, Bristol, BS1 £1,636 cashflow/mo
Flat 1, 31, St Nicholas Street BS1 1TP - 3 months ago
R2SA
Quick Payback
ROI: 393%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £168 |
Occupancy | 71% |
Gross Rent | £3,637 |
| |
Platform fees | £545 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £919 |
Total running costs | £2,005 |
Cashflow/mo | £1,632 |
| |
Deposit | £0 |
Dressing costs | £5,000 |
Total Cash In | £5,000 |
| |
Cashflow/yr | £19,584 |
ROI | 392% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.