3 Bed Detached House, R2SA, Crymych, SA41 £1,751 cashflow/mo
Llain Drigarn, Crymych - 1 views - 2 months ago
R2SA
Quick Payback
ROI: 353%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £178 |
Occupancy | 70% |
Gross Rent | £3,790 |
| |
Platform fees | £568 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £925 |
Total running costs | £2,034 |
Cashflow/mo | £1,756 |
| |
Deposit | £950 |
Dressing costs | £5,000 |
Total Cash In | £5,950 |
| |
Cashflow/yr | £21,072 |
ROI | 354% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.