1 Bed Flat, R2SA, Bristol, BS6 £1,687 cashflow/mo
HFF, Bristol, Hampton Road, Redland - 3 views - 2 months ago
R2SA
Quick Payback
ROI: 323%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £165 |
Occupancy | 78% |
Gross Rent | £3,923 |
| |
Platform fees | £588 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,100 |
Total running costs | £2,229 |
Cashflow/mo | £1,694 |
| |
Deposit | £1,269 |
Dressing costs | £5,000 |
Total Cash In | £6,269 |
| |
Cashflow/yr | £20,328 |
ROI | 324% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.