1 Bed Flat, R2SA, Harrow, HA2 £571 cashflow/mo
Middle Road, Harrow on the Hill - 2 months ago
R2SA
ROI: 102%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £137 |
Occupancy | 70% |
Gross Rent | £2,917 |
| |
Platform fees | £438 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,375 |
Total running costs | £2,353 |
Cashflow/mo | £564 |
| |
Deposit | £1,730 |
Dressing costs | £5,000 |
Total Cash In | £6,730 |
| |
Cashflow/yr | £6,768 |
ROI | 101% |
Payback Period | 12 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.