2 Bed Flat, R2SA, Epsom, KT19 £529 cashflow/mo
Cherry Way, West Ewell, Epsom, KT19 - 2 months ago
R2SA
ROI: 92%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £127 |
Occupancy | 80% |
Gross Rent | £3,071 |
| |
Platform fees | £461 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,550 |
Total running costs | £2,551 |
Cashflow/mo | £520 |
| |
Deposit | £1,903 |
Dressing costs | £5,000 |
Total Cash In | £6,903 |
| |
Cashflow/yr | £6,240 |
ROI | 90% |
Payback Period | 14 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.