1 Bed Flat, R2SA, London, W5 £311 cashflow/mo
West Gate, London, W5 - 2 views - 2 months ago
R2SA
ROI: 55%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £126 |
Occupancy | 71% |
Gross Rent | £2,718 |
| |
Platform fees | £408 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,450 |
Total running costs | £2,398 |
Cashflow/mo | £320 |
| |
Deposit | £1,730 |
Dressing costs | £5,000 |
Total Cash In | £6,730 |
| |
Cashflow/yr | £3,840 |
ROI | 57% |
Payback Period | 22 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.