3 Bed House, R2SA, Saint Agnes, TR5 £873 cashflow/mo
St Agnes - 1 views - 2 months ago
R2SA
ROI: 153%
Cashflows
Nightly rate | £150 |
Occupancy | 70% |
Gross Rent | £3,194 |
| |
Platform fees | £479 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,300 |
Total running costs | £2,319 |
Cashflow/mo | £874 |
| |
Deposit | £1,840 |
Dressing costs | £5,000 |
Total Cash In | £6,840 |
| |
Cashflow/yr | £10,488 |
ROI | 153% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.