1 Bed Flat, R2SA, London, N10 £1,588 cashflow/mo
Cambridge Gardens, Muswell Hill, London, N10 - 1 views - 2 months ago
R2SA
Quick Payback
ROI: 297%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £181 |
Occupancy | 70% |
Gross Rent | £3,854 |
| |
Platform fees | £578 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,148 |
Total running costs | £2,266 |
Cashflow/mo | £1,587 |
| |
Deposit | £1,425 |
Dressing costs | £5,000 |
Total Cash In | £6,425 |
| |
Cashflow/yr | £19,044 |
ROI | 296% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.