1 Bed Flat, R2SA, Harrow, HA2 £417 cashflow/mo
Imperial Drive, Harrow, Middlesex, HA2 - 3 months ago
R2SA
ROI: 75%
Cashflows
Nightly rate | £124 |
Occupancy | 70% |
Gross Rent | £2,640 |
| |
Platform fees | £396 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,295 |
Total running costs | £2,231 |
Cashflow/mo | £409 |
| |
Deposit | £1,638 |
Dressing costs | £5,000 |
Total Cash In | £6,638 |
| |
Cashflow/yr | £4,908 |
ROI | 74% |
Payback Period | 17 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.