3 Bed Semi-Detached House, R2SA, Abergavenny, NP7 £598 cashflow/mo
Coldbrook, Abergavenny - 3 views - 2 months ago
R2SA
ROI: 111%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £133 |
Occupancy | 70% |
Gross Rent | £2,832 |
| |
Platform fees | £425 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,275 |
Total running costs | £2,240 |
Cashflow/mo | £592 |
| |
Deposit | £1,472 |
Dressing costs | £5,000 |
Total Cash In | £6,472 |
| |
Cashflow/yr | £7,104 |
ROI | 110% |
Payback Period | 11 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.