4 Bed Detached House, R2SA, Caldicot, NP26 £188 cashflow/mo
Clos Ystwyth, Caldicot, Mon . NP26 4RE - 2 months ago
R2SA
ROI: 30%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £126 |
Occupancy | 70% |
Gross Rent | £2,683 |
| |
Platform fees | £402 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,550 |
Total running costs | £2,493 |
Cashflow/mo | £190 |
| |
Deposit | £2,542 |
Dressing costs | £5,000 |
Total Cash In | £7,542 |
| |
Cashflow/yr | £2,280 |
ROI | 30% |
Payback Period | 40 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.