4 Bed Detached House, R2SA, Worcester, WR6 £323 cashflow/mo
The Old Coach House, Wood End Farm, Broadwas WR6 5NS - 2 months ago
R2SA
ROI: 49%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £186 |
Occupancy | 70% |
Gross Rent | £3,960 |
| |
Platform fees | £594 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,500 |
Total running costs | £3,634 |
Cashflow/mo | £326 |
| |
Deposit | £2,884 |
Dressing costs | £5,000 |
Total Cash In | £7,884 |
| |
Cashflow/yr | £3,912 |
ROI | 50% |
Payback Period | 25 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.