3 Bed Detached House, R2SA, Doncaster, DN11 £593 cashflow/mo
Vickers Grange, Bircotes, DN11 - 2 views - 3 months ago
R2SA
ROI: 114%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £122 |
Occupancy | 70% |
Gross Rent | £2,598 |
| |
Platform fees | £390 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,075 |
Total running costs | £2,005 |
Cashflow/mo | £593 |
| |
Deposit | £1,240 |
Dressing costs | £5,000 |
Total Cash In | £6,240 |
| |
Cashflow/yr | £7,116 |
ROI | 114% |
Payback Period | 11 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.