1 Bed Flat, R2SA, London, N10 £1,407 cashflow/mo
Princes Avenue, Muswell Hill, London - 1 views - 3 months ago
R2SA
Quick Payback
ROI: 257%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £183 |
Occupancy | 70% |
Gross Rent | £3,896 |
| |
Platform fees | £584 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,365 |
Total running costs | £2,490 |
Cashflow/mo | £1,407 |
| |
Deposit | £1,575 |
Dressing costs | £5,000 |
Total Cash In | £6,575 |
| |
Cashflow/yr | £16,884 |
ROI | 257% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.