2 Bed Flat, R2SA, Edinburgh, EH3 £1,692 cashflow/mo
Leven Street, Meadows, Edinburgh, EH3 - 3 views - 3 months ago
R2SA
Quick Payback
ROI: 294%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £173 |
Occupancy | 86% |
Gross Rent | £4,508 |
| |
Platform fees | £676 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,590 |
Total running costs | £2,807 |
Cashflow/mo | £1,701 |
| |
Deposit | £1,900 |
Dressing costs | £5,000 |
Total Cash In | £6,900 |
| |
Cashflow/yr | £20,412 |
ROI | 296% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.