1 Bed Flat, R2SA, Epsom, KT17 £660 cashflow/mo
286 Fir Tree Road, Epsom, Surrey, KT17 3NN - 1 views - 2 months ago
R2SA
ROI: 126%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £127 |
Occupancy | 70% |
Gross Rent | £2,704 |
| |
Platform fees | £406 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,100 |
Total running costs | £2,046 |
Cashflow/mo | £658 |
| |
Deposit | £1,269 |
Dressing costs | £5,000 |
Total Cash In | £6,269 |
| |
Cashflow/yr | £7,896 |
ROI | 126% |
Payback Period | 10 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.