2 Bed Flat, R2SA, Cardiff, CF24 £1,870 cashflow/mo
Broadway, Splott, Cardiff - 1 views - 2 months ago
R2SA
Quick Payback
ROI: 353%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £202 |
Occupancy | 70% |
Gross Rent | £4,301 |
| |
Platform fees | £645 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,250 |
Total running costs | £2,436 |
Cashflow/mo | £1,865 |
| |
Deposit | £1,350 |
Dressing costs | £5,000 |
Total Cash In | £6,350 |
| |
Cashflow/yr | £22,380 |
ROI | 353% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.