2 Bed Flat, R2SA, Edinburgh, EH11 £2,603 cashflow/mo
27, West Bryson Road, Edinburgh, EH11 1BN - 2 months ago
R2SA
Quick Payback
ROI: 463%
Cashflows
Nightly rate | £214 |
Occupancy | 83% |
Gross Rent | £5,408 |
| |
Platform fees | £811 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,450 |
Total running costs | £2,802 |
Cashflow/mo | £2,606 |
| |
Deposit | £1,750 |
Dressing costs | £5,000 |
Total Cash In | £6,750 |
| |
Cashflow/yr | £31,272 |
ROI | 463% |
Payback Period | 3 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.