2 Bed Flat, R2SA, Worthing, BN12 £1,086 cashflow/mo
The Causeway, Goring-by-sea, Worthing, BN12 6BU - 4 views - 2 months ago
R2SA
ROI: 199%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £164 |
Occupancy | 70% |
Gross Rent | £3,492 |
| |
Platform fees | £524 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,350 |
Total running costs | £2,414 |
Cashflow/mo | £1,078 |
| |
Deposit | £1,558 |
Dressing costs | £5,000 |
Total Cash In | £6,558 |
| |
Cashflow/yr | £12,936 |
ROI | 197% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.