4 Bed House, R2SA, Derby, DE1 £1,782 cashflow/mo
Brookside, Derby, DE1 - 1 views - 2 months ago
R2SA
Quick Payback
ROI: 325%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £207 |
Occupancy | 70% |
Gross Rent | £4,428 |
| |
Platform fees | £664 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,438 |
Total running costs | £2,643 |
Cashflow/mo | £1,786 |
| |
Deposit | £1,580 |
Dressing costs | £5,000 |
Total Cash In | £6,580 |
| |
Cashflow/yr | £21,432 |
ROI | 326% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.