1 Bed Flat, R2SA, Basildon, SS14 £403 cashflow/mo
Regent House, Basildon - 2 months ago
R2SA
ROI: 76%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £117 |
Occupancy | 70% |
Gross Rent | £2,491 |
| |
Platform fees | £374 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,175 |
Total running costs | £2,089 |
Cashflow/mo | £402 |
| |
Deposit | £1,355 |
Dressing costs | £5,000 |
Total Cash In | £6,355 |
| |
Cashflow/yr | £4,824 |
ROI | 76% |
Payback Period | 16 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.