3 Bed Semi-Detached House, R2SA, Colchester, CO7 £53 cashflow/mo
Denham Close, Wivenhoe - 3 months ago
R2SA
ROI: 9%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £105 |
Occupancy | 70% |
Gross Rent | £2,236 |
| |
Platform fees | £335 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,300 |
Total running costs | £2,176 |
Cashflow/mo | £60 |
| |
Deposit | £1,730 |
Dressing costs | £5,000 |
Total Cash In | £6,730 |
| |
Cashflow/yr | £720 |
ROI | 11% |
Payback Period | 113 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.