3 Bed Detached House, R2SA, Wells, BA5 £1,462 cashflow/mo
Coxley Wick, Nr Wells - 1 views - 3 months ago
R2SA
Quick Payback
ROI: 261%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £188 |
Occupancy | 70% |
Gross Rent | £4,003 |
| |
Platform fees | £600 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,400 |
Total running costs | £2,541 |
Cashflow/mo | £1,462 |
| |
Deposit | £1,730 |
Dressing costs | £5,000 |
Total Cash In | £6,730 |
| |
Cashflow/yr | £17,544 |
ROI | 261% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.