2 Bed Flat, R2SA, Staines, TW18 £781 cashflow/mo
Surrey, TW18 - 2 months ago
R2SA
ROI: 131%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £177 |
Occupancy | 70% |
Gross Rent | £3,769 |
| |
Platform fees | £565 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,875 |
Total running costs | £2,981 |
Cashflow/mo | £788 |
| |
Deposit | £2,163 |
Dressing costs | £5,000 |
Total Cash In | £7,163 |
| |
Cashflow/yr | £9,456 |
ROI | 132% |
Payback Period | 10 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.