1 Bed Flat, R2SA, Newcastle upon Tyne, NE2 £480 cashflow/mo
Osborne Terrace, Jesmond, Newcastle Upon Tyne - 1 views - 3 months ago
R2SA
ROI: 98%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £101 |
Occupancy | 70% |
Gross Rent | £2,150 |
| |
Platform fees | £323 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £802 |
Total running costs | £1,665 |
Cashflow/mo | £485 |
| |
Deposit | £854 |
Dressing costs | £5,000 |
Total Cash In | £5,854 |
| |
Cashflow/yr | £5,820 |
ROI | 100% |
Payback Period | 13 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.