2 Bed Flat, R2SA, Cardiff, CF5 £844 cashflow/mo
Cowbridge Road East, Cardiff(City), CF5 - 2 months ago
R2SA
ROI: 158%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £156 |
Occupancy | 64% |
Gross Rent | £3,041 |
| |
Platform fees | £456 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,200 |
Total running costs | £2,197 |
Cashflow/mo | £844 |
| |
Deposit | £1,400 |
Dressing costs | £5,000 |
Total Cash In | £6,400 |
| |
Cashflow/yr | £10,128 |
ROI | 158% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.