1 Bed Flat, R2SA, Edgware, HA8 £826 cashflow/mo
Green Lane, Edgware, HA8 - 1 views - 2 months ago
R2SA
ROI: 150%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £150 |
Occupancy | 70% |
Gross Rent | £3,194 |
| |
Platform fees | £479 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,350 |
Total running costs | £2,369 |
Cashflow/mo | £824 |
| |
Deposit | £1,616 |
Dressing costs | £5,000 |
Total Cash In | £6,616 |
| |
Cashflow/yr | £9,888 |
ROI | 150% |
Payback Period | 9 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.