1 Bed Flat, R2SA, Liverpool, L3 £1,422 cashflow/mo
Aquitania West Waterloo Place, 3 Triskelion Way, Liverpool L3 0BX - 2 views - 3 months ago
R2SA
Quick Payback
ROI: 277%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £192 |
Occupancy | 58% |
Gross Rent | £3,368 |
| |
Platform fees | £505 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £900 |
Total running costs | £1,946 |
Cashflow/mo | £1,422 |
| |
Deposit | £1,153 |
Dressing costs | £5,000 |
Total Cash In | £6,153 |
| |
Cashflow/yr | £17,064 |
ROI | 277% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.