2 Bed Flat, R2SA, Epping, CM16 £-257 cashflow/mo
Station Approach, Theydon Bois, CM16 - 3 months ago
R2SA
Cashflows
This may not be accurate, please check manually.
Nightly rate | £126 |
Occupancy | 70% |
Gross Rent | £2,683 |
| |
Platform fees | £402 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,000 |
Total running costs | £2,943 |
Cashflow/mo | £-260 |
| |
Deposit | £0 |
Dressing costs | £5,000 |
Total Cash In | £5,000 |
| |
Cashflow/yr | £-3,120 |
ROI | -62% |
Payback Period | -1 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.