4 Bed Flat, R2SA, Edinburgh, EH10 £859 cashflow/mo
Mardale Crescent, Edinburgh, Midlothian - 1 views - 2 months ago
R2SA
ROI: 118%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £221 |
Occupancy | 70% |
Gross Rent | £4,705 |
| |
Platform fees | £706 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,600 |
Total running costs | £3,846 |
Cashflow/mo | £859 |
| |
Deposit | £3,700 |
Dressing costs | £5,000 |
Total Cash In | £8,700 |
| |
Cashflow/yr | £10,308 |
ROI | 119% |
Payback Period | 11 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.