3 Bed Flat, R2SA, Edinburgh, EH2 £58 cashflow/mo
Thistle Street, City Centre, Edinburgh - 2 months ago
R2SA
ROI: 7%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £214 |
Occupancy | 83% |
Gross Rent | £5,408 |
| |
Platform fees | £811 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £3,995 |
Total running costs | £5,347 |
Cashflow/mo | £61 |
| |
Deposit | £4,500 |
Dressing costs | £5,000 |
Total Cash In | £9,500 |
| |
Cashflow/yr | £732 |
ROI | 8% |
Payback Period | 155 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.